Decisions · Free calculator · Nothing leaves your computer

Does this package make money?

Package net against selling the room on its own. Change any figure and the answer updates.

Your figures

Package priceWhat the guest pays for the packageRoom-only rateWhat the room sells for on its ownBreakfast costWhat breakfast costs you per packageDinner creditThe dinner value included in the packageDinner cost %What the dinner credit costs you, as a % of its valueCommission %OTA or agent commission on the rate

Package vs room only
+$63.00 a booking
Lowest price worth selling
$314.88
Package nets
$274.65
Room only nets
$211.65

The working

Package nets = $389.00 × (1 − 15%) − $24.00 − $100.00 × 32% = $274.65
Room only nets = $249.00 × (1 − 15%) = $211.65
Package minus room only = $274.65 − $211.65 = +$63.00 a booking
Lowest price worth selling = ($211.65 + $56.00) ÷ (1 − 15%) = $314.88